⚠️ Disclaimer: All data and calculations are for informational purposes only. Additional costs may arise that are not listed here. This calculator does not constitute any specific offer or financial advice. Always consult a qualified professional before making investment decisions.

🏠 Property Details

💰 Acquisition Costs

📋 Annual Recurring Costs

🏦 Mortgage Simulation

📊 Projection

📈 Key Metrics

Gross Yield
Net Yield
Cash-on-Cash Return
Monthly Net Income
Break-even
5-Year Total ROI
10-Year Total ROI

🧾 Acquisition Breakdown

Property Price
DLD Fee
Agent Fee
Furnishing
Total Acquisition Cost
Your Cash Invested

📅 Annual Cash Flow

Effective Rental Income
Service Charge
Management Fee
Insurance
Maintenance
Net Annual Income

📊 Investment Projection

🍩 Expense Breakdown

Want a personalized investment analysis from our experts?

Book a Free Consultation
Message us on WhatsApp
Language
EnglishEnglishMagyarMagyarRomânăRomânăDeutschDeutsch